- Messages
- 21
- Likes
- 1
- State
- MD
- Country
- United States
- What I Drive
- 2018 Stinger GT
OK guys, thanks to your awesome forum, I think I can calculate a decent lease.
I want the GT with Drive Wise package in Panthera Metal which is extremely hard to find.
I found one about 400 miles away from me.
Stock # :11575 VIN: KNAE35LC1J6026800
TrueCar shows I could probably get it at 10% of MSRP but I used $39,000 for my calculations. The lease I want is 36months / 12k year/ all tax-fees-damage waiver included
Here are the numbers I ran. Did I do it correctly?
Purchase Price 39,000
Title/License/Fees 300
Money Factor .00228
Residual 51% (12k miles)
Tax 6%
Gross Cap: 41,990 (39,000 + 2,340 tax + 650 acquisition fee)
Adj Cap: 35,190 (41,990 ? 5,800 lease cash & 1000 awdrebate)
Residual Value: 22,195.50 (43,450 msrp x .51)
Depreciation: 12,994.50 (35,190 ? 22,195.50)
Base Payment: 360.83 (11,496 / 36)
Rent Charge: 130.95 (35,190 adj cap + residual 22,159.50 x .00228)
Monthly Payment: $491.80
With damage waiver: $506.37 (500/36)
I want the GT with Drive Wise package in Panthera Metal which is extremely hard to find.
I found one about 400 miles away from me.
Stock # :11575 VIN: KNAE35LC1J6026800
TrueCar shows I could probably get it at 10% of MSRP but I used $39,000 for my calculations. The lease I want is 36months / 12k year/ all tax-fees-damage waiver included
Here are the numbers I ran. Did I do it correctly?
Purchase Price 39,000
Title/License/Fees 300
Money Factor .00228
Residual 51% (12k miles)
Tax 6%
Gross Cap: 41,990 (39,000 + 2,340 tax + 650 acquisition fee)
Adj Cap: 35,190 (41,990 ? 5,800 lease cash & 1000 awdrebate)
Residual Value: 22,195.50 (43,450 msrp x .51)
Depreciation: 12,994.50 (35,190 ? 22,195.50)
Base Payment: 360.83 (11,496 / 36)
Rent Charge: 130.95 (35,190 adj cap + residual 22,159.50 x .00228)
Monthly Payment: $491.80
With damage waiver: $506.37 (500/36)